Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis |
The Company’s assets and liabilities that were measured at fair value on a recurring basis were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measured as of September 30, 2023 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
(In thousands) |
Assets |
|
|
|
|
|
|
|
Money market funds (i) |
$ |
52,174 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
52,174 |
|
U.S. Treasury securities (ii) |
6,952 |
|
|
— |
|
|
— |
|
|
6,952 |
|
Corporate bonds (ii) |
— |
|
|
6,516 |
|
|
— |
|
|
6,516 |
|
Total financial assets |
$ |
59,126 |
|
|
$ |
6,516 |
|
|
$ |
— |
|
|
$ |
65,642 |
|
Liabilities |
|
|
|
|
|
|
|
Common stock warrant liabilities (Public) (iii) |
$ |
1,850 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,850 |
|
Common stock warrant liabilities (Private Placement) (iii) |
— |
|
|
— |
|
|
934 |
|
|
934 |
|
Common stock warrant liabilities (2022 Private Warrant) (iii) |
— |
|
|
— |
|
|
99 |
|
|
99 |
|
Contingent earnout liabilities |
— |
|
|
— |
|
|
14,414 |
|
|
14,414 |
|
Debt derivatives |
— |
|
|
— |
|
|
17,538 |
|
|
17,538 |
|
Total financial liabilities |
$ |
1,850 |
|
|
$ |
— |
|
|
$ |
32,985 |
|
|
$ |
34,835 |
|
|
|
|
|
|
|
|
|
|
Fair Value Measured as of December 31, 2022 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
(In thousands) |
Assets |
|
|
|
|
|
|
|
Money market funds (i) |
$ |
31,728 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
31,728 |
|
U.S. Treasury securities (ii) |
24,701 |
|
|
— |
|
|
— |
|
|
24,701 |
|
Corporate bonds (ii) |
— |
|
|
23,513 |
|
|
— |
|
|
23,513 |
|
Total financial assets |
$ |
56,429 |
|
|
$ |
23,513 |
|
|
$ |
— |
|
|
$ |
79,942 |
|
Liabilities |
|
|
|
|
|
|
|
Common stock warrant liabilities (Public) (iii) |
$ |
1,748 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,748 |
|
Common stock warrant liabilities (Private Placement) (iii) |
— |
|
|
— |
|
|
888 |
|
|
888 |
|
Common stock warrant liabilities (2022 Private Warrant) (iii) |
— |
|
|
— |
|
|
109 |
|
|
109 |
|
Contingent earnout liabilities |
— |
|
|
— |
|
|
17,414 |
|
|
17,414 |
|
Total financial liabilities |
$ |
1,748 |
|
|
$ |
— |
|
|
$ |
18,411 |
|
|
$ |
20,159 |
|
(i) Included in cash and cash equivalents on the condensed consolidated balance sheets.
(ii) Included in short-term investments on the condensed consolidated balance sheets.
(iii) Included in warrant liabilities on the condensed consolidated balance sheets.
|
Summary of Changes in Fair Value of Level 3 Financial Instruments |
The following table presents a summary of the changes in the fair value of the Company’s Level 3 financial instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2022 |
|
Change in fair value |
|
June 30, 2023 |
|
Change in fair value |
|
September 30, 2023 |
|
(In thousands) |
|
|
|
|
Private placement warrant liabilities |
$ |
888 |
|
|
$ |
600 |
|
|
$ |
1,488 |
|
|
$ |
(554) |
|
|
$ |
934 |
|
2022 Private Warrant |
109 |
|
|
31 |
|
|
140 |
|
|
(41) |
|
|
99 |
|
Contingent earnout liabilities |
17,414 |
|
|
7,810 |
|
|
25,224 |
|
|
(10,810) |
|
|
14,414 |
|
Debt derivatives |
— |
|
|
— |
|
|
— |
|
|
17,538 |
|
|
17,538 |
|
|
$ |
18,411 |
|
|
$ |
8,441 |
|
|
$ |
26,852 |
|
|
$ |
6,133 |
|
|
$ |
32,985 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
|
Change in fair value |
|
June 30, 2022 |
|
Change in fair value |
|
September 30, 2022 |
|
(In thousands) |
|
|
|
|
Private placement warrant liabilities |
$ |
7,387 |
|
|
$ |
(6,007) |
|
|
$ |
1,380 |
|
|
$ |
2,225 |
|
|
$ |
3,605 |
|
2022 Private Warrant |
— |
|
|
— |
|
|
— |
|
|
245 |
|
|
245 |
|
Contingent earnout liabilities |
111,487 |
|
|
(98,995) |
|
|
12,492 |
|
|
40,885 |
|
|
53,377 |
|
|
$ |
118,874 |
|
|
$ |
(105,002) |
|
|
$ |
13,872 |
|
|
$ |
43,355 |
|
|
$ |
57,227 |
|
|