Quarterly report [Sections 13 or 15(d)]

Balance Sheet Components

v3.26.1
Balance Sheet Components
3 Months Ended
Mar. 31, 2026
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Balance Sheet Components

Note 6. Balance Sheet Components

Accounts Receivable, Net

Accounts receivable, net consisted of the following:

 

 

March 31,

 

 

December 31,

 

 

2026

 

 

2025

 

 

(In thousands)

 

Trade receivables

 

$

7,579

 

 

$

7,110

 

Less: Allowances for credit losses

 

 

(847

)

 

 

(847

)

Total

 

$

6,732

 

 

$

6,263

 

 

Inventories

Inventories consisted of the following:

 

 

March 31,

 

 

December 31,

 

 

2026

 

 

2025

 

 

(In thousands)

 

Raw materials

 

$

16,431

 

 

$

17,497

 

Work-in-progress

 

 

8,460

 

 

 

6,281

 

Finished goods

 

 

3,213

 

 

 

3,305

 

Total

 

$

28,104

 

 

$

27,083

 

The Company recorded $24.1 million and $25.2 million in inventory reserves related to the valuation of inventory as of March 31, 2026 and December 31, 2025, respectively.

 

Prepaid Expenses and Other Current Assets

Prepaid expenses and other current assets consisted of the following:

 

 

March 31,

 

 

December 31,

 

 

2026

 

 

2025

 

 

(In thousands)

 

Prepaid insurance and other

 

$

2,130

 

 

$

1,335

 

Net investments in sales type lease

 

 

1,483

 

 

 

1,729

 

Vendor prepayments

 

 

5,653

 

 

 

1,500

 

Customer deposit — noncash consideration

 

 

384

 

 

 

1,158

 

Total

 

$

9,650

 

 

$

5,722

 

The Company entered into a sales-type lease on July 11, 2024 with a customer for a Sapphire XC system. The contract term is over 21 months with an effective interest rate of 0.78%. An amendment to the original agreement was executed to amend the monthly payments and included a purchase option of $1.2 million at the end of completion of the initial term.

For a full description of the customer deposit — noncash consideration, see Note 15, Momentus Master Service Agreement.

 

Property and Equipment, Net

Property and equipment, net consisted of the following:

 

 

March 31,

 

 

December 31,

 

 

2026

 

 

2025

 

 

(In thousands)

 

Computers and software

 

$

577

 

 

$

461

 

Lab equipment and other equipment

 

 

13,145

 

 

 

11,379

 

Furniture and fixtures

 

 

157

 

 

 

157

 

Leasehold improvements

 

 

15,299

 

 

 

14,254

 

Construction in progress

 

 

329

 

 

 

3

 

Total property, plant and equipment

 

 

29,507

 

 

 

26,254

 

Less accumulated depreciation and amortization

 

 

(13,120

)

 

 

(13,160

)

Property, plant and equipment, net

 

$

16,387

 

 

$

13,094

 

 

Depreciation expense for the three months ended March 31, 2026 and 2025 was $0.7 million and $0.9 million, respectively.

Other Assets

Other assets consisted of the following:

 

 

March 31,

 

 

December 31,

 

 

2026

 

 

2025

 

 

(In thousands)

 

Right of use assets

 

$

7,098

 

 

$

7,633

 

Non-current prepaid expenses and other assets

 

 

2,695

 

 

 

2,872

 

Total Other assets

 

$

9,793

 

 

$

10,505

 

 

Accrued Expenses and Other Current Liabilities

Accrued expenses and other current liabilities consisted of the following:

 

 

March 31,

 

 

December 31,

 

 

2026

 

 

2025

 

 

(In thousands)

 

Accrued expenses

 

$

758

 

 

$

2,103

 

Accrued salaries and benefits

 

 

875

 

 

 

1,483

 

Customer liabilities — prepaid reserve

 

 

2,588

 

 

 

1,072

 

Customer liabilities — noncash consideration

 

 

384

 

 

 

1,158

 

Lease liability — current portion

 

 

2,050

 

 

 

2,099

 

Total Accrued expenses and other current liabilities

 

$

6,655

 

 

$

7,915

 

 

For a full description of the customer liabilities - prepaid reserve, and customer liabilities - noncash consideration, see Note 15, Momentus Master Service Agreement. On August 14, 2025, an amendment to the Momentus Master Service Agreement triggered changes to the accounting treatment, which required an independent valuation appraisal. The customer deposit - prepaid reserve are net cash proceeds after fees from the sale of the customer noncash consideration, and the customer deposit - noncash consideration was based on an independent valuation appraisal as of December 31, 2025, and was based solely on the Momentus, Inc. (Nasdaq: MNTS) price of $3.68 per share as of March 31, 2026, respectively. The December 31, 2025 valuation was based on a Black-Scholes model including inputs from the current stock price, volatility, remaining term and risk-free rate. A discount for lack of marketability was applied and certain restrictions on trading activity limitations were considered in the model.

 

The fair value assumptions used in the Black-Scholes model for the valuation of the liability was as follows:

 

 

 

As of December 31, 2025

 

Current stock price

 

$

4.87

 

Expected volatility

 

182% - 195%

 

Risk-free interest rate

 

3.53% - 3.61%

 

Dividend rate

 

 

 

Expected term (years)

 

0.25 - 0.50

 

 

Other Noncurrent Liabilities

Other noncurrent liabilities consisted of the following:

 

 

March 31,

 

 

December 31,

 

 

2026

 

 

2025

 

 

(In thousands)

 

Lease liabilities — noncurrent portion

 

$

6,622

 

 

$

7,115

 

Other noncurrent liabilities

 

 

1,477

 

 

 

1,455

 

Total other noncurrent liabilities

 

$

8,099

 

 

$

8,570