Annual report [Section 13 and 15(d), not S-K Item 405]

Income Taxes - Schedule of Income Tax Rate Reconciliation (Details)

v3.25.1
Income Taxes - Schedule of Income Tax Rate Reconciliation (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Income Tax Expense (Benefit), Effective Income Tax Rate Reconciliation, Amount [Abstract]    
Tax at federal statutory rate $ (15,432) $ (28,354)
State, net of federal benefit 12,779 (6,507)
Stock based compensation 3,327 967
Fair value adjustments (7,593) (3,555)
Research and Development Credits 0 (1,121)
Section 382 Limitation 14,583  
Other (745) 675
Change in valuation allowance (6,939) 37,895
Total provision for income taxes $ (20) $ 0
Effective Income Tax Rate Reconciliation, Percent [Abstract]    
Tax at federal statutory rate (21.00%) (21.00%)
State, net of federal benefit 17.40% (4.80%)
Stock-based compensation 3.80% 0.70%
Fair value adjustments (9.60%) (2.40%)
Research and development credits 0.00% (0.80%)
Section 382 Limitation 19.80%  
Other (1.00%) 0.20%
Change in valuation allowance (9.40%) 28.10%
Total provision for income taxes 0.00% 0.00%