Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis |
The Company’s assets and liabilities that were measured at fair value on a recurring basis were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measured as of March 31, 2024 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
(In thousands) |
Assets |
|
|
|
|
|
|
|
Money market funds (i) |
$ |
6,732 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
6,732 |
|
Corporate bonds (ii) |
— |
|
|
3,151 |
|
|
— |
|
|
3,151 |
|
Total financial assets |
$ |
6,732 |
|
|
$ |
3,151 |
|
|
$ |
— |
|
|
$ |
9,883 |
|
Liabilities |
|
|
|
|
|
|
|
Common stock warrant liabilities (Public Warrants) (iii) |
$ |
489 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
489 |
|
Common stock warrant liabilities (Private Placement Warrants) (iii) |
— |
|
|
— |
|
|
241 |
|
|
241 |
|
Common stock warrant liabilities (2022 Private Warrant) (iii) |
— |
|
|
— |
|
|
28 |
|
|
28 |
|
Common stock warrant liabilities (RDO Warrants) (iii) |
— |
|
|
— |
|
|
13,053 |
|
|
13,053 |
|
Common stock warrant liabilities (Placement Agent Warrants) (iii) |
— |
|
|
— |
|
|
644 |
|
|
644 |
|
Contingent earnout liabilities |
— |
|
|
— |
|
|
1,893 |
|
|
1,893 |
|
Total financial liabilities |
$ |
489 |
|
|
$ |
— |
|
|
$ |
15,859 |
|
|
$ |
16,348 |
|
|
|
|
|
|
|
|
|
|
Fair Value Measured as of December 31, 2023 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
(In thousands) |
Assets |
|
|
|
|
|
|
|
Money market funds (i) |
$ |
3,422 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,422 |
|
Corporate bonds (ii) |
— |
|
|
6,621 |
|
|
— |
|
|
6,621 |
|
Total financial assets |
$ |
3,422 |
|
|
$ |
6,621 |
|
|
$ |
— |
|
|
$ |
10,043 |
|
Liabilities |
|
|
|
|
|
|
|
Common stock warrant liabilities (Public Warrants) (iii) |
$ |
258 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
258 |
|
Common stock warrant liabilities (Private Placement Warrants) (iii) |
— |
|
|
— |
|
|
127 |
|
|
127 |
|
Common stock warrant liabilities (2022 Private Warrant) (iii) |
— |
|
|
— |
|
|
23 |
|
|
23 |
|
Common stock warrant liabilities (RDO Warrants) (iii) |
— |
|
|
— |
|
|
10,891 |
|
|
10,891 |
|
Common stock warrant liabilities (Placement Agent Warrants) (iii) |
— |
|
|
— |
|
|
536 |
|
|
536 |
|
Contingent earnout liabilities |
— |
|
|
— |
|
|
1,456 |
|
|
1,456 |
|
Total financial liabilities |
$ |
258 |
|
|
$ |
— |
|
|
$ |
13,033 |
|
|
$ |
13,291 |
|
(i) Included in cash and cash equivalents on the condensed consolidated balance sheets.
(ii) Included in short-term investments on the condensed consolidated balance sheets.
(iii) Included in warrant liabilities on the condensed consolidated balance sheets.
|
Summary of Changes in Fair Value of Level 3 Financial Instruments |
The following table presents a summary of the changes in the fair value of the Company’s Level 3 financial instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private placement warrant liabilities |
|
2022 Private Warrant |
|
Contingent earnout liabilities |
|
RDO Warrants |
|
Placement Agent Warrants |
|
(In thousands) |
Fair value as of January 1, 2024 |
$ |
127 |
|
|
$ |
23 |
|
|
$ |
1,456 |
|
|
$ |
10,891 |
|
|
$ |
536 |
|
Change in fair value |
114 |
|
|
5 |
|
|
437 |
|
|
2,162 |
|
|
108 |
|
Fair value as of March 31, 2024 |
$ |
241 |
|
|
$ |
28 |
|
|
$ |
1,893 |
|
|
$ |
13,053 |
|
|
$ |
644 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private placement warrant liabilities |
|
2022 Private Warrant |
|
Contingent earnout liabilities |
|
RDO Warrants |
|
Placement Agent Warrants |
|
(In thousands) |
Fair value as of January 1, 2023 |
888 |
|
|
109 |
|
|
17,414 |
|
|
— |
|
|
— |
|
Change in fair value |
869 |
|
|
37 |
|
|
9,653 |
|
|
— |
|
|
— |
|
Fair value as of March 31, 2023 |
$ |
1,757 |
|
|
$ |
146 |
|
|
$ |
27,067 |
|
|
$ |
— |
|
|
$ |
— |
|
|