Computation of Basic and Diluted Net Loss Per Share |
The following table sets forth the computation of the Company’s basic and diluted net income (loss) per share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
(In thousands, except share and per share data) |
Numerator: |
|
|
|
|
|
|
|
Net income (loss) |
$ |
127,950 |
|
|
$ |
(12,538) |
|
|
$ |
62,608 |
|
|
$ |
(26,086) |
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
Basic weighted average shares outstanding |
184,282,194 |
|
|
16,150,202 |
|
|
183,892,304 |
|
|
16,085,750 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
Common stock options |
18,043,859 |
|
|
— |
|
|
19,130,274 |
|
|
— |
|
Restricted stock units |
— |
|
|
— |
|
|
3,890 |
|
|
— |
|
Diluted weighted average shares outstanding |
202,326,053 |
|
|
16,150,202 |
|
|
203,026,468 |
|
|
16,085,750 |
|
|
|
|
|
|
|
|
|
Net income (loss) per share |
|
|
|
|
|
|
|
Basic |
$ |
0.69 |
|
|
$ |
(0.78) |
|
|
$ |
0.34 |
|
|
$ |
(1.62) |
|
Diluted |
$ |
0.63 |
|
|
$ |
(0.78) |
|
|
$ |
0.31 |
|
|
$ |
(1.62) |
|
|
Schedule of Potentially Dilutive Shares Excluded from Computation of Net Loss Per Share |
The following potentially dilutive shares of common stock equivalents “on an as-converted basis” were excluded from the computation of diluted net income (loss) per share attributable to common stockholders as including them would have had an antidilutive effect:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six months ended June 30, |
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
|
|
|
|
|
|
|
|
Redeemable convertible preferred stock |
|
— |
|
|
147,876,672 |
|
|
— |
|
|
147,876,672 |
|
Convertible promissory note |
|
— |
|
|
6,756,757 |
|
|
— |
|
|
6,756,757 |
|
Redeemable convertible preferred stock warrants |
|
— |
|
|
408,729 |
|
|
— |
|
|
408,729 |
|
Common stock warrants |
|
13,075,000 |
|
|
293,856 |
|
|
13,075,000 |
|
|
293,856 |
|
Restricted stock units |
|
5,355,860 |
|
|
— |
|
|
5,351,970 |
|
|
— |
|
Common stock options |
|
1,493,147 |
|
|
26,997,994 |
|
|
406,732 |
|
|
26,997,994 |
|
Total potentially dilutive common share equivalents |
|
19,924,007 |
|
|
182,334,008 |
|
|
18,833,702 |
|
|
182,334,008 |
|
|