Equity Instruments - Additional Information (Details)
|
|
|
|
|
|
|
|
1 Months Ended |
12 Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dec. 23, 2025
USD ($)
|
Dec. 22, 2025
$ / shares
shares
|
Aug. 19, 2025
USD ($)
$ / shares
shares
|
Apr. 12, 2024
USD ($)
|
Apr. 10, 2024
USD ($)
$ / shares
shares
|
Jan. 31, 2024
USD ($)
|
Sep. 29, 2021
USD ($)
LeasedAsset
Tranche
$ / shares
shares
|
Feb. 28, 2023
USD ($)
|
Dec. 31, 2025
USD ($)
$ / shares
shares
|
Dec. 31, 2024
USD ($)
$ / shares
shares
|
Nov. 30, 2025
shares
|
Jun. 27, 2025
$ / shares
|
Feb. 24, 2025
shares
|
Aug. 12, 2024
$ / shares
shares
|
Aug. 11, 2024
$ / shares
|
Jul. 01, 2024
$ / shares
shares
|
Jun. 10, 2024
$ / shares
|
Apr. 30, 2024
shares
|
Dec. 31, 2023
USD ($)
|
Dec. 29, 2023
$ / shares
shares
|
Dec. 31, 2022
shares
|
Jul. 25, 2022
$ / shares
shares
|
Dec. 02, 2020
$ / shares
shares
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of Warrants (in shares) |
|
|
|
|
|
|
|
|
36,892
|
366,946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise Price per Warrant (in dollars per share) | $ / shares |
|
|
|
|
$ 183.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant liabilities | $ |
|
|
|
|
|
|
|
|
$ 108,866,000
|
$ 2,166,874,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| At-the-market offering, company may offer to sell, january 31, 2024 amendment | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 75,000,000
|
|
|
|
|
| Common stock, shares authorized |
|
|
|
|
|
|
|
|
500,000,000
|
500,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, shares issued |
|
|
|
|
|
|
|
|
24,607,630
|
12,993,962
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, par value (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
$ 0.00001
|
$ 0.00001
|
|
$ 0.00001
|
|
|
|
|
$ 0.00001
|
|
|
|
|
|
|
| Preferred stock, shares issued |
|
|
|
|
|
|
|
|
10,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock, par value | $ / shares |
|
|
|
|
|
|
|
|
$ 0.00001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, shares outstanding |
|
|
|
|
|
|
|
|
24,607,630
|
12,993,962
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares of common stock reserved for issuance (in shares) |
|
|
|
|
|
|
|
|
191,062
|
437,743
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ATM Sales Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Value of shares sold, may offer and sell up to | $ |
|
|
|
|
|
|
|
$ 40,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, shares issued |
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares of common stock reserved for issuance (in shares) |
|
|
|
|
|
|
|
|
5,383
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross proceeds | $ |
|
|
|
|
|
$ 75,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2021 Equity Incentive Plan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares of common stock reserved for issuance (in shares) |
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
24,612
|
|
|
81,460
|
|
|
| 2021 Employee Stock Purchase Plan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares of common stock reserved for issuance (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,917
|
|
|
|
|
|
| Securities Purchase Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise Price per Warrant (in dollars per share) | $ / shares |
|
|
|
|
$ 183.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Warrant or Right, Unissued |
|
|
|
|
65,307
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from Issuance of Common Stock | $ |
|
|
|
|
$ 12,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| April 2024 Securities Purchase Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise Price per Warrant (in dollars per share) | $ / shares |
|
|
|
|
$ 183.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares of common stock reserved for issuance (in shares) |
|
|
|
|
65,307
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Warrant or Right, Unissued |
|
|
|
|
65,307
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from Issuance of Common Stock | $ |
|
|
|
$ 12,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Placement Agency Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Placement Agency Agreement, Cash Fee of Aggregate Purchase Price |
|
|
|
|
7.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Placement agency agreement, certain expenses, reimbursed amount | $ |
|
|
|
|
$ 150,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Placement Agency Agreement, Percent, Purchase Number of Shares of Common Stock Sold in Offering |
|
|
|
|
5.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Placement Agency Agreement, Shares, Purchase Number of Shares of Common Stock Sold in Offering |
|
|
|
|
3,266
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Placement Agent Warrants, Exercise Price | $ / shares |
|
|
|
|
$ 202.125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Placement Agent Warrants, Percent, Offering Price Per Share |
|
|
|
|
110.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| July 2024 Private Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise Price per Warrant (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 37.5
|
|
|
|
|
|
|
|
| Warrants term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
| Class of Warrant or Right, Unissued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110,000
|
|
|
|
|
|
|
|
| February 2025 Securities Purchase Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of Warrants (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
990,159
|
|
|
|
|
|
|
|
|
|
|
| Underwriting Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, par value (in dollars per share) | $ / shares |
|
|
$ 0.00001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from Issuance of Common Stock | $ |
|
|
$ 17,800,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Underwriting Agreement | Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, par value (in dollars per share) | $ / shares |
|
|
$ 0.00001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of stock, shares issued |
|
|
5,833,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock issued |
|
|
5,833,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of stock, price per share | $ / shares |
|
|
$ 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Private Placement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross proceeds from issuance of common stock | $ |
$ 30,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Private Placement | Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, par value (in dollars per share) | $ / shares |
|
$ 0.00001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock issued |
|
3,636,363
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of stock, price per share | $ / shares |
|
$ 8.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| JAWS Spitfire |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value of total earnout shares | $ |
|
|
|
|
|
|
$ 1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value of private placement | $ |
|
|
|
|
|
|
|
|
$ 100,000
|
$ 100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maximum | Underwriting Agreement | Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of stock, additional number of shares issued |
|
|
875,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Eligible Velo3D Equityholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Earnout period |
|
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of tranches | Tranche |
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Eligible Velo3D Equityholders | Warrant Redemption, Scenario One [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage of common stock outstanding |
|
|
|
|
|
|
5.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price trigger (in usd per share) | $ / shares |
|
|
|
|
|
|
$ 6,562.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Threshold trading days | LeasedAsset |
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Threshold consecutive trading days |
|
|
|
|
|
|
30 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Eligible Velo3D Equityholders | Contingent Earnout Liability, Scenario Two |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage of common stock outstanding |
|
|
|
|
|
|
5.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price trigger (in usd per share) | $ / shares |
|
|
|
|
|
|
$ 7,875
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Threshold trading days | LeasedAsset |
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Threshold consecutive trading days |
|
|
|
|
|
|
30 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Eligible Velo3D Equityholders | JAWS Spitfire |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares that the holders may receive (in shares) |
|
|
|
|
|
|
20,722
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Eligible Velo3D Equityholders | Maximum | JAWS Spitfire |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares that the holders may receive (in shares) |
|
|
|
|
|
|
41,444
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Private Placement Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of Warrants (in shares) |
|
|
|
|
|
|
|
|
8,477
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,477
|
| Fair Value on Issue Date per warrant (in dollars per warrant) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30
|
| Exercise Price per Warrant (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 6,037.5
|
| Public Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of Warrants (in shares) |
|
|
|
|
|
|
|
|
16,429
|
16,429
|
|
|
|
|
|
|
|
|
|
|
|
|
65,715
|
| Fair Value on Issue Date per warrant (in dollars per warrant) | $ / shares |
|
|
|
|
|
|
|
|
115.5
|
115.5
|
|
|
|
|
|
|
|
|
|
|
|
|
150
|
| Exercise Price per Warrant (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
$ 6,037.5
|
$ 6,037.5
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 6,037.5
|
| Warrants term |
|
|
|
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Private Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of Warrants (in shares) |
|
|
|
|
|
|
|
|
8,477
|
8,477
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value on Issue Date per warrant (in dollars per warrant) | $ / shares |
|
|
|
|
|
|
|
|
70
|
70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise Price per Warrant (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
$ 6,037.5
|
$ 6,037.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2022 Private Placement Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of Warrants (in shares) |
|
|
|
|
|
|
|
|
134
|
134
|
|
|
|
|
|
|
|
|
|
|
|
134
|
|
| Fair Value on Issue Date per warrant (in dollars per warrant) | $ / shares |
|
|
|
|
|
|
|
|
12.29
|
85.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise Price per Warrant (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
$ 1,344
|
$ 1,344
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,344
|
|
| Warrants term |
|
|
|
|
|
|
|
|
8 years 6 months 25 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant liabilities | $ |
|
|
|
|
|
|
|
|
$ 1,639,000
|
$ 1,102,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2023 Private Warrant A [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of Warrants (in shares) |
|
|
|
|
|
|
|
|
|
19,048
|
|
|
|
|
|
|
|
|
|
68,572
|
|
|
|
| Fair Value on Issue Date per warrant (in dollars per warrant) | $ / shares |
|
|
|
|
|
|
|
|
|
10.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise Price per Warrant (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
$ 299.25
|
|
|
|
|
|
|
|
|
|
$ 299.25
|
|
|
|
| Warrant liabilities | $ |
|
|
|
|
|
|
|
|
|
$ 90,469,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2023 Private Warrant B [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of Warrants (in shares) |
|
|
|
|
|
|
|
|
3,429
|
3,429
|
|
|
|
|
|
|
|
|
|
3,429
|
|
|
|
| Fair Value on Issue Date per warrant (in dollars per warrant) | $ / shares |
|
|
|
|
|
|
|
|
8.31
|
10.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise Price per Warrant (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
$ 326.29
|
$ 326.29
|
|
|
|
|
|
|
|
|
|
$ 326.29
|
|
|
|
| Warrant liabilities | $ |
|
|
|
|
|
|
|
|
$ 28,504,000
|
$ 15,835,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2024 Private Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of Warrants (in shares) |
|
|
|
|
|
|
|
|
|
41,808
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value on Issue Date per warrant (in dollars per warrant) | $ / shares |
|
|
|
|
|
|
|
|
|
10.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise Price per Warrant (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
$ 199.35
|
$ 199.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants term |
|
|
|
|
|
|
|
|
|
4 months 13 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant liabilities | $ |
|
|
|
|
|
|
|
|
|
$ 2,007,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Warrant or Right, Unissued |
|
|
|
|
|
|
|
|
41,808
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| BEPO Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of Warrants (in shares) |
|
|
|
|
|
|
|
|
5,157
|
65,307
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value on Issue Date per warrant (in dollars per warrant) | $ / shares |
|
|
|
|
|
|
|
|
9.4
|
9.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise Price per Warrant (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
$ 183.75
|
$ 183.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant liabilities | $ |
|
|
|
|
|
|
|
|
$ 48,480,000
|
$ 377,750,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Warrant or Right, Unissued |
|
|
|
|
|
|
|
|
65,307
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| BEPO Agent Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of Warrants (in shares) |
|
|
|
|
|
|
|
|
3,266
|
3,266
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value on Issue Date per warrant (in dollars per warrant) | $ / shares |
|
|
|
|
|
|
|
|
9.26
|
9.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise Price per Warrant (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
$ 202.125
|
$ 202.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant liabilities | $ |
|
|
|
|
|
|
|
|
$ 30,242,000
|
$ 18,477,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Warrant or Right, Unissued |
|
|
|
|
|
|
|
|
3,266
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common Stock Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Publicly traded price | $ / shares |
|
|
|
|
|
|
|
|
$ 13.74
|
$ 10.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common Stock Warrants | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant liabilities | $ |
|
|
|
|
|
|
|
|
$ 100
|
$ 100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant Inducement Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of Warrants (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
49,524
|
|
|
|
|
|
|
|
|
|
| Exercise Price per Warrant (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 34.2
|
$ 296.7
|
|
|
|
|
|
|
|
|
| New Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of Warrants (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
99,048
|
|
|
|
|
|
|
|
|
|
| Exercise Price per Warrant (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 34.2
|
|
|
|
|
|
|
|
|
|
| April 2024 Registered Warrants | Highbridge Holders and Anson Holders [Member] | February 2025 Securities Purchase Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of Warrants (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
60,150
|
|
|
|
|
|
|
|
|
|
|
| August 2024 Registered Warrants | Highbridge Holders and Anson Holders [Member] | February 2025 Securities Purchase Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of Warrants (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
99,048
|
|
|
|
|
|
|
|
|
|
|
| April and July 2024 Unregistered Warrants | High Trail Holders | February 2025 Securities Purchase Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of Warrants (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
151,808
|
|
|
|
|
|
|
|
|
|
|
| December 2023 Registered Warrants | High Trail Holders | February 2025 Securities Purchase Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of Warrants (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
19,048
|
|
|
|
|
|
|
|
|
|
|
| Warrant to purchase common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of Warrants (in shares) |
|
|
|
|
|
|
|
|
36,892
|
366,946
|
|
|
|
|
|
|
|
|
|
|
|
|
|