Annual report [Section 13 and 15(d), not S-K Item 405]

Balance Sheet Components

v3.26.1
Balance Sheet Components
12 Months Ended
Dec. 31, 2025
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Balance Sheet Components

Note 6. Balance Sheet Components

Accounts Receivable, Net

Accounts receivable, net consisted of the following:

 

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

 

(In thousands)

 

Trade receivables

 

$

7,110

 

 

$

7,130

 

Less: Allowances for credit losses

 

 

(847

)

 

 

(3,407

)

Total

 

$

6,263

 

 

$

3,723

 

 

Inventories

Inventories consisted of the following:

 

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

 

(In thousands)

 

Raw materials

 

$

17,497

 

 

$

29,386

 

Work-in-progress

 

 

6,281

 

 

 

9,660

 

Finished goods

 

 

3,305

 

 

 

10,907

 

Total

 

$

27,083

 

 

$

49,953

 

 

The Company recorded $25.2 million and $27.1 in inventory reserves related to the valuation of inventory for the years ended December 31, 2025 and 2024, respectively.

Prepaid Expenses and Other Current Assets

Prepaid expenses and other current assets consisted of the following:

 

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

 

(In thousands)

 

Prepaid insurance and other

 

$

1,335

 

 

$

1,724

 

Net investments in sales type lease

 

 

1,729

 

 

 

 

Vendor prepayments

 

 

1,500

 

 

 

612

 

Customer deposit — noncash consideration

 

 

1,158

 

 

 

 

Total

 

$

5,722

 

 

$

2,336

 

 

The Company entered into a sales-type lease on July 11, 2024 with a customer for a Sapphire XC system. The contract term is over 21 months with an effective interest rate of 0.78%. An amendment to the original agreement was executed to amend the monthly payments and included a purchase option of $1.2 million at the end of completion of the initial term.

 

For a full description of the customer deposit — noncash consideration, see Note 16, Momentus Master Service Agreement.

 

 

 

Property and Equipment, Net

Property and equipment, net consisted of the following:

 

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

 

(In thousands)

 

Computers and software

 

$

461

 

 

$

2,525

 

Lab equipment and other equipment

 

 

11,379

 

 

 

11,011

 

Furniture and fixtures

 

 

157

 

 

 

206

 

Leasehold improvements

 

 

14,254

 

 

 

13,312

 

Construction in progress

 

 

3

 

 

 

 

Total property, plant and equipment

 

 

26,254

 

 

 

27,054

 

Less accumulated depreciation and amortization

 

 

(13,160

)

 

 

(12,784

)

Property, plant and equipment, net

 

$

13,094

 

 

$

14,270

 

 

Depreciation expense for the years ended December 31, 2025 and 2024 was $3.1 million and $4.0 million, respectively.

Other Assets

Other assets consisted of the following:

 

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

 

(In thousands)

 

Right of use assets

 

$

7,633

 

 

$

8,774

 

Net Investment in sales type lease

 

 

 

 

 

2,712

 

Non-current prepaid expenses and other assets

 

 

2,872

 

 

 

2,027

 

Total Other assets

 

$

10,505

 

 

$

13,513

 

 

For a further description of the net investment in sales type lease, see above Prepaid Expenses and Other Assets, as the Net Investment in sales type lease was classified as current as of December 31, 2025.

Accrued Expenses & Other Current Liabilities

Accrued expenses and other current liabilities consisted of the following:

 

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

 

(In thousands)

 

Accrued expenses

 

$

2,103

 

 

$

1,173

 

Accrued salaries and benefits

 

 

1,483

 

 

 

560

 

Customer liabilities — prepaid reserve

 

 

1,072

 

 

 

 

Customer liabilities — noncash consideration

 

 

1,158

 

 

 

 

Lease liability — current portion

 

 

2,099

 

 

 

1,778

 

Total Accrued expenses and other current liabilities

 

$

7,915

 

 

$

3,511

 

 

For a full description of the customer liabilities — prepaid reserve, and customer liabilities — noncash consideration, see Note 16, Momentus Master Service Agreement. On August 14, 2025, an amendment to the Momentus Master Service Agreement triggered changes to the accounting treatment, which required an independent valuation appraisal. The customer deposit — prepaid reserve are net cash proceeds after fees from the sale of the customer noncash consideration, and the customer deposit — noncash consideration

was based on an independent valuation appraisal for the initial measurement date and as of December 31, 2025, respectively. The valuation was based on a Black-Scholes model including inputs from the current stock price, volatility, remaining term and risk-free

 

The fair value assumptions used in the Black-Scholes model for the valuation of the liability was as follows:

 

 

 

As of December 31,

 

 

As of August 14,

 

 

 

2025

 

 

2025

 

Current stock price

 

$

4.87

 

 

$

1.56

 

Expected volatility

 

182% - 195%

 

 

119% - 171%

 

Risk-free interest rate

 

3.53% - 3.61%

 

 

3.67% - 4.12%

 

Dividend rate

 

 

 

 

 

 

Expected term (years)

 

0.25 - 0.50

 

 

0.38 - 2.13

 

 

Other Noncurrent Liabilities

Other noncurrent liabilities consisted of the following:

 

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

 

(In thousands)

 

Lease liabilities — noncurrent portion

 

$

7,115

 

 

$

8,475

 

Other noncurrent liabilities

 

 

1,455

 

 

 

863

 

Total other noncurrent liabilities

 

$

8,570

 

 

$

9,338