General form for registration of securities under the Securities Act of 1933

Fair Value Measurements (Tables)

v3.25.2
Fair Value Measurements (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2025
Dec. 31, 2024
Fair Value Disclosures [Abstract]    
Schedule of Fair Value Assets and Liabilities Measured on Recurring Basis

The Company’s assets and liabilities that were measured at fair value on a recurring basis were as follows:

 

    Level 1     Level 2     Level 3     Total  
    Fair Value Measured as of June 30, 2025  
    Level 1     Level 2     Level 3     Total  
    (In thousands)  
Assets                        
Money market funds (i)   $ 379     $     $     $ 379  
Total financial assets   $ 379     $     $     $ 379  
Liabilities                                
Common stock warrant liabilities (Placement Agent Warrants) (ii)  

$

   

$

   

$

3    

$

3  
Common stock warrant liabilities (BEPO Warrants) (ii)                 6       6  
Common stock warrant liabilities (BEPO Agent Warrants) (ii)                 4       4  
Contingent earnout liabilities                 11       11  
Total financial liabilities   $     $     $ 24     $ 24  

 

    Level 1     Level 2     Level 3     Total  
    Fair Value Measured as of December 31, 2024  
    Level 1     Level 2     Level 3     Total  
    (In thousands)  
Assets                        
Money market funds (i)   $ 215     $     $     $ 215  
Total financial assets   $ 215     $     $     $ 215  
Liabilities                                
Common stock warrant liabilities (2022 Private Warrant) (ii)   $     $     $ 1     $ 1  
Common stock warrant liabilities (RDO Warrants) (ii)                 90       90  
Common stock warrant liabilities (Placement Agent Warrants) (ii)                 16       16  
Common stock warrant liabilities (2024 Private Warrants) (ii)                 378       378  
Common stock warrant liabilities (BEPO Warrants) (ii)                 18       18  
Common stock warrant liabilities (BEPO Agent Warrants) (ii)                 2       2  
Common stock warrant liabilities (July 2024 Private Warrants) (ii)                 865       865  
Common stock warrant liabilities (August Inducement Warrants) (ii)                 796       796  
Contingent earnout liabilities                 11       11  
Total financial liabilities   $     $     $ 2,177     $ 2,177  

 

  (i) Included in cash and cash equivalents on the unaudited condensed consolidated balance sheets.
  (ii) Included in warrant liabilities on the unaudited condensed consolidated balance sheets.

The Company’s assets and liabilities that were measured at fair value on a recurring basis were as follows:

 

    Level 1     Level 2     Level 3     Total  
    Fair Value Measured as of December 31, 2024  
    Level 1     Level 2     Level 3     Total  
    (In thousands)  
Assets                                
Money market funds (i)     215                   215  
Total financial assets   $ 215     $     $     $ 215  
Liabilities                                
Common stock warrant liabilities (2022 Private Warrant) (iii)   $     $     $ 1     $ 1  
Common stock warrant liabilities (RDO Warrants) (iii)                 90       90  
Common stock warrant liabilities (Placement Agent Warrants) (iii)                 16       16  
Common stock warrant liabilities (2024 Private Warrants) (iii)                 378       378  
Common stock warrant liabilities (BEPO Warrants) (iii)                 18       18  
Common stock warrant liabilities (BEPO Agent Warrants) (iii)                 2       2  
Common stock warrant liabilities (July 2024 Private Warrants) (iii)                 865       865  
Common stock warrant liabilities (August Inducement Warrants) (iii)                 796       796  
Contingent earnout liabilities                 11       11  
Total financial liabilities   $     $     $ 2,177     $ 2,177  

 

    Level 1     Level 2     Level 3     Total  
    Fair Value Measured as of December 31, 2023  
    Level 1     Level 2     Level 3     Total  
    (In thousands)  
Assets                        
Money market funds (i)   $ 3,422     $     $     $ 3,422  
Corporate bonds (ii)           6,621             6,621  
Total financial assets   $ 3,422     $ 6,621     $     $ 10,043  
Liabilities                                
Common stock warrant liabilities (Public) (iii)   $ 258     $     $     $ 258  
Common stock warrant liabilities (Private Placement) (iii)                 127       127  
Common stock warrant liabilities (2022 Private Warrant) (iii)                 23       23  
Common stock warrant liabilities (RDO Warrants) (iii)                 10,891       10,891  
Common stock warrant liabilities (Placement Agent Warrants) (iii)                 536       536  
Contingent earnout liabilities                 1,456       1,456  
Total financial liabilities   $ 258     $     $ 13,033     $ 13,291  

 

(i) Included in cash and cash equivalents on the consolidated balance sheets.
(ii) Included in short-term investments on the consolidated balance sheets.
(iii) Included in warrant liabilities on the consolidated balance sheets.
Summary of Changes in Fair Value of Level 3 Financial Instruments

The following table presents a summary of the changes in the fair value of the Company’s Level 3 financial instruments:

 

    Private
placement
warrant
liabilities
    2022
Private
Warrant
    Contingent
earnout
liabilities
    RDO
Warrants
    Placement
Agent
Warrants
    2024 Private Warrants     BEPO Warrants     BEPO Agent Warrants     July 2024 Private Warrants     August Inducement Warrants  
    (In thousands)  
Fair value as of January 1, 2025   $                 $ 1     $ 11     $ 90     $ 16     $ 2     $ 378     $ 18     $ 865     $ 796  
Change in fair value           (1 )           55       (13 )     (1 )     176       (14 )     441       402  
Change due to exchange                           (145 )           (1 )     (548 )             (1,306 )     (1,198 )
Fair value as of March 31, 2025   $     $     $ 11     $     $ 3     $     $ 6     $ 4     $     $  
Issuance of instruments                                                            
Change in fair value                                                            
Fair value as of June 30, 2025   $     $     $ 11     $     $ 3     $     $ 6     $ 4     $     $  

 

    Private
placement
warrant
liabilities
    2022
Private
Warrant
    Contingent
earnout
liabilities
    RDO
Warrants
    Placement
Agent
Warrants
    2024 Private Warrants     BEPO Warrants     BEPO Agent Warrants     July 2024 Private Warrants     August Inducement Warrants  
    (In thousands)  
Fair value as of January 1, 2024   $ 127     $ 23     $ 1,456     $ 10,891     $ 536     $     $     $     $     $  
Change in fair value     114       5       437       2,162       108                                
Fair value as of March 31, 2024   $ 241     $ 28     $ 1,893     $ 13,053     $ 644     $     $     $     $     $  
Issuance of instruments                                   6,321       9,020       446              
Change in fair value     (217 )     (23 )     (1,824 )     (11,016 )     (544 )     (5,948 )     (6,784 )     (336 )            
Fair value as of June 30, 2024   $ 24     $ 5     $ 69     $ 2,037     $ 100     $ 373     $ 2,236     $ 110     $     $  

The following table presents a summary of the changes in the fair value of the Company’s Level 3 financial instruments:

 

    Private
placement
warrant
liabilities
    2022 Private
Warrant
    Contingent
earnout
liabilities
    Debt
derivatives
    RDO
Warrants
    Placement
Agent
Warrants
    2024 Private Warrants     BEPO Warrants     BEPO Agent Warrants     July 2024 Private Warrants     August Inducement Warrants  
    (In Thousands)  
Fair value as of January 1, 2024   $ 127     $ 23     $ 1,456     $     $ 10,891     $ 536     $     $     $     $     $  
Issuance of instruments                                         6,321       9,020       446       4,200       2,437  
Change in fair value     (127 )     (22 )     (1,445 )           (10,801 )     (520 )     (6,319 )     (8,642 )     (428 )     (3,335 )     (1,641 )
Fair value as of December 31, 2024   $     $ 1     $ 11     $     $ 90     $ 16     $ 2     $ 378     $ 18     $ 865     $ 796  
                                                                                         
Fair value as of January 1, 2023   $ 888     $ 109     $ 17,414     $     $     $     $     $     $     $     $  
Issuance of instruments                       13,890       10,891       536                                
Change in fair value     (761 )     (86 )     (15,958 )     (8,485 )                                          
Extinguishment of debt derivatives in connection with debt extinguishment                       (5,405 )                                          
Fair value as of December 31, 2023   $ 127     $ 23     $ 1,456     $     $ 10,891     $ 536     $     $     $     $     $