Quarterly report [Sections 13 or 15(d)]

Fair Value Measures and Disclosures (Tables)

v3.25.1
Fair Value Measures and Disclosures (Tables)
3 Months Ended
Mar. 31, 2025
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis

The Company’s assets and liabilities that were measured at fair value on a recurring basis were as follows:

 

 

Fair Value Measured as of March 31, 2025

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

(In thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds (i)

 

$

3,544

 

 

$

 

 

$

 

 

$

3,544

 

Total financial assets

 

$

3,544

 

 

$

 

 

$

 

 

$

3,544

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Common stock warrant liabilities (2022 Private Warrant) (iii)

 

 

 

 

 

 

 

 

 

 

 

 

Common stock warrant liabilities (Placement Agent
   Warrants) (iii)

 

 

 

 

 

 

 

$

3

 

 

 

3

 

Common stock warrant liabilities (BEPO
   Warrants) (iii)

 

 

 

 

 

 

 

 

6

 

 

 

6

 

Common stock warrant liabilities (BEPO Agent
   Warrants) (iii)

 

 

 

 

 

 

 

 

4

 

 

 

4

 

Contingent earnout liabilities

 

 

 

 

 

 

 

 

11

 

 

 

11

 

Total financial liabilities

 

$

 

 

$

 

 

$

24

 

 

$

24

 

 

 

Fair Value Measured as of December 31, 2024

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

(In thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds (i)

 

$

215

 

 

$

 

 

$

 

 

$

215

 

Total financial assets

 

$

215

 

 

$

 

 

$

 

 

$

215

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Common stock warrant liabilities (2022 Private Warrant) (iii)

 

$

 

 

$

 

 

$

1

 

 

$

1

 

Common stock warrant liabilities (RDO Warrants) (iii)

 

 

 

 

 

 

 

 

90

 

 

 

90

 

Common stock warrant liabilities (Placement Agent
   Warrants) (iii)

 

 

 

 

 

 

 

 

16

 

 

 

16

 

Common stock warrant liabilities (2024 Private
   Warrants) (iii)

 

 

 

 

 

 

 

 

378

 

 

 

378

 

Common stock warrant liabilities (BEPO
   Warrants) (iii)

 

 

 

 

 

 

 

 

18

 

 

 

18

 

Common stock warrant liabilities (BEPO Agent
   Warrants) (iii)

 

 

 

 

 

 

 

 

2

 

 

 

2

 

Common stock warrant liabilities (July 2024 Private Warrants) (iii)

 

 

 

 

 

 

 

 

865

 

 

 

865

 

Common stock warrant liabilities (August Inducement Warrants) (iii)

 

 

 

 

 

 

 

 

796

 

 

 

796

 

Contingent earnout liabilities

 

 

 

 

 

 

 

 

11

 

 

 

11

 

Total financial liabilities

 

$

 

 

$

 

 

$

2,177

 

 

$

2,177

 

 

(i)
Included in cash and cash equivalents on the unaudited condensed consolidated balance sheets.
(ii)
Included in short-term investments on the unaudited condensed consolidated balance sheets.
(iii)
Included in warrant liabilities on the unaudited condensed consolidated balance sheets.
Summary of Changes in Fair Value of Level 3 Financial Instruments

The following table presents a summary of the changes in the fair value of the Company’s Level 3 financial instruments:

 

 

 

Private
placement
warrant
liabilities

 

 

2022
Private
Warrant

 

 

Contingent
earnout
liabilities

 

 

RDO
Warrants

 

 

Placement
Agent
Warrants

 

 

2024 Private Warrants

 

 

BEPO Warrants

 

 

BEPO Agent Warrants

 

 

July 2024 Private Warrants

 

 

August Inducement Warrants

 

 

(In thousands)

 

Fair value as of January 1, 2025

 

$

 

 

$

1

 

 

$

11

 

 

$

90

 

 

$

16

 

 

$

2

 

 

$

378

 

 

$

18

 

 

$

865

 

 

$

796

 

Change in fair value

 

 

 

 

(1

)

 

 

 

 

 

55

 

 

 

(13

)

 

 

(1

)

 

 

176

 

 

 

(14

)

 

 

441

 

 

 

402

 

Change due to exchange

 

 

 

 

 

 

 

 

 

 

 

(145

)

 

 

 

 

 

(1

)

 

 

(548

)

 

 

 

 

 

(1,306

)

 

 

(1,198

)

Fair value as of March 31, 2025

 

$

 

 

$

 

 

$

11

 

 

$

 

 

$

3

 

 

$

 

 

$

6

 

 

$

4

 

 

$

 

 

$

 

 

 

Private
placement
warrant
liabilities

 

 

2022
Private
Warrant

 

 

Contingent
earnout
liabilities

 

 

RDO
Warrants

 

 

Placement
Agent
Warrants

 

 

2024 Private Warrants

 

 

BEPO Warrants

 

 

BEPO Agent Warrants

 

 

July 2024 Private Warrants

 

 

August Inducement Warrants

 

 

(In thousands)

 

Fair value as of January 1, 2024

 

$

127

 

 

$

23

 

 

$

1,456

 

 

$

10,891

 

 

$

536

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Change in fair value

 

 

114

 

 

 

5

 

 

 

437

 

 

 

2,162

 

 

 

108

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value as of March 31, 2024

 

$

241

 

 

$

28

 

 

$

1,893

 

 

$

13,053

 

 

$

644

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$