Fair Value Measurements |
Fair Value Measurements The Company’s assets and liabilities that were measured at fair value on a recurring basis were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measured as of March 31, 2024 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
(In thousands) |
Assets |
|
|
|
|
|
|
|
Money market funds (i) |
$ |
6,732 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
6,732 |
|
Corporate bonds (ii) |
— |
|
|
3,151 |
|
|
— |
|
|
3,151 |
|
Total financial assets |
$ |
6,732 |
|
|
$ |
3,151 |
|
|
$ |
— |
|
|
$ |
9,883 |
|
Liabilities |
|
|
|
|
|
|
|
Common stock warrant liabilities (Public Warrants) (iii) |
$ |
489 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
489 |
|
Common stock warrant liabilities (Private Placement Warrants) (iii) |
— |
|
|
— |
|
|
241 |
|
|
241 |
|
Common stock warrant liabilities (2022 Private Warrant) (iii) |
— |
|
|
— |
|
|
28 |
|
|
28 |
|
Common stock warrant liabilities (RDO Warrants) (iii) |
— |
|
|
— |
|
|
13,053 |
|
|
13,053 |
|
Common stock warrant liabilities (Placement Agent Warrants) (iii) |
— |
|
|
— |
|
|
644 |
|
|
644 |
|
Contingent earnout liabilities |
— |
|
|
— |
|
|
1,893 |
|
|
1,893 |
|
Total financial liabilities |
$ |
489 |
|
|
$ |
— |
|
|
$ |
15,859 |
|
|
$ |
16,348 |
|
|
|
|
|
|
|
|
|
|
Fair Value Measured as of December 31, 2023 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
(In thousands) |
Assets |
|
|
|
|
|
|
|
Money market funds (i) |
$ |
3,422 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,422 |
|
Corporate bonds (ii) |
— |
|
|
6,621 |
|
|
— |
|
|
6,621 |
|
Total financial assets |
$ |
3,422 |
|
|
$ |
6,621 |
|
|
$ |
— |
|
|
$ |
10,043 |
|
Liabilities |
|
|
|
|
|
|
|
Common stock warrant liabilities (Public Warrants) (iii) |
$ |
258 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
258 |
|
Common stock warrant liabilities (Private Placement Warrants) (iii) |
— |
|
|
— |
|
|
127 |
|
|
127 |
|
Common stock warrant liabilities (2022 Private Warrant) (iii) |
— |
|
|
— |
|
|
23 |
|
|
23 |
|
Common stock warrant liabilities (RDO Warrants) (iii) |
— |
|
|
— |
|
|
10,891 |
|
|
10,891 |
|
Common stock warrant liabilities (Placement Agent Warrants) (iii) |
— |
|
|
— |
|
|
536 |
|
|
536 |
|
Contingent earnout liabilities |
— |
|
|
— |
|
|
1,456 |
|
|
1,456 |
|
Total financial liabilities |
$ |
258 |
|
|
$ |
— |
|
|
$ |
13,033 |
|
|
$ |
13,291 |
|
(i) Included in cash and cash equivalents on the condensed consolidated balance sheets.
(ii) Included in short-term investments on the condensed consolidated balance sheets.
(iii) Included in warrant liabilities on the condensed consolidated balance sheets.
For more information regarding the Public Warrants, Private Placement Warrants, the 2022 Private Warrant, the RDO Warrants, the Placement Agent Warrants, and the Contingent earnout liabilities, see Note 10, Equity Instruments.
The aggregate fair value of the Company’s money market funds approximated amortized cost and, as such, there were no unrealized gains or losses on money market funds as of March 31, 2024 and December 31, 2023. Realized gains and losses, net of tax, were not material for any of the periods presented.
The following table presents a summary of the changes in the fair value of the Company’s Level 3 financial instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private placement warrant liabilities |
|
2022 Private Warrant |
|
Contingent earnout liabilities |
|
RDO Warrants |
|
Placement Agent Warrants |
|
(In thousands) |
Fair value as of January 1, 2024 |
$ |
127 |
|
|
$ |
23 |
|
|
$ |
1,456 |
|
|
$ |
10,891 |
|
|
$ |
536 |
|
Change in fair value |
114 |
|
|
5 |
|
|
437 |
|
|
2,162 |
|
|
108 |
|
Fair value as of March 31, 2024 |
$ |
241 |
|
|
$ |
28 |
|
|
$ |
1,893 |
|
|
$ |
13,053 |
|
|
$ |
644 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private placement warrant liabilities |
|
2022 Private Warrant |
|
Contingent earnout liabilities |
|
RDO Warrants |
|
Placement Agent Warrants |
|
(In thousands) |
Fair value as of January 1, 2023 |
888 |
|
|
109 |
|
|
17,414 |
|
|
— |
|
|
— |
|
Change in fair value |
869 |
|
|
37 |
|
|
9,653 |
|
|
— |
|
|
— |
|
Fair value as of March 31, 2023 |
$ |
1,757 |
|
|
$ |
146 |
|
|
$ |
27,067 |
|
|
$ |
— |
|
|
$ |
— |
|
|