Exhibit 99.1

Velo3D Announces Second Quarter 2025 Financial Results

Revenue of $13.6 million
Backlog of $15.9 million as of June 30, 2025 and $17.8 million as of July 25, 2025
Reaffirms expectation for 2025 annual revenue growth of more than 30%
Reaffirms expectation to be EBITDA positive in the first half of 2026

FREMONT, Calif., August 6, 2025- Velo3D, Inc. (OTCQX: VLDX), a leader in additive manufacturing ("AM") technology known for transforming aerospace and defense supply chains through world-class metal AM, today announced financial results for its second quarter ended June 30, 2025.

Recent Business Developments

 

Strong momentum continues in Rapid Production Services (RPS)
o
RPS bookings increased 79% quarter over quarter
o
New customers represented more than 78% of 2Q’25 bookings
o
54% bookings from Space and 33% bookings from Defense sector
Signed a Cooperative Research and Development Agreement (CRADA) with two Naval Air Systems Command (NAVAIR) federal laboratories to advance additive manufacturing capabilities for the aerospace and defense sectors
Signed a $4 million, two-year Master Services Agreement (MSA) with Vaya Space to collaborate on production and innovation efforts in high-performance additive manufacturing
Announced and advanced $22.0 million strategic partnership with Amaero following achievement of powder qualification milestone by Auburn University's National Center for Additive Manufacturing Excellence
Signed a five-year, $15 million master services agreement (MSA) with Momentus, Inc. to leverage to RPS Offering
Received an order for a fourth Sapphire XC printer from Mears Machine Corporation to support the continued development of aerospace and industrial-related programs
Announced an agreement with Ohio Ordinance Works, Inc. to provide RPS as part of its 3D Printed Military Weapons Development initiative.
Appointed retired U.S. Army Green Beret, Brice Cooper, as Vice President of Defense and Government Relations
Appointed retired Navy Rear Admiral Jason Lloyd and Kenneth Thieneman to Board of Directors

“Our second quarter results reflect solid topline performance” said Arun Jeldi, CEO of Velo3D. “More importantly, the composition of our backlog made a significant shift toward RPS driven by strong demand from the Space and Defense sectors.”

“This quarter marked a pivotal period of strategic advancement for our business,” said Arun Jeldi, CEO of Velo3D. “We are proud to have signed a Cooperative Research and Development Agreement with two NAVAIR federal laboratories, which positions us at the forefront of innovation in additive manufacturing for aerospace and defense. Additionally, our new $4 million Master Services Agreement with Vaya Space underscores the growing demand for our high-performance production capabilities. We also deepened our collaboration with Amaero,


 

bolstered by a key powder qualification milestone achieved by Auburn University’s National Center for Additive Manufacturing Excellence. These milestones reflect our continued momentum and commitment to advancing next-generation manufacturing solutions across critical sectors.”

Jeldi concluded, “Momentum is building as several of our strategic initiatives begin to take hold. We remain focused on operational discipline and initial indications point to improved performance across the business. Looking ahead, we expect to build on this progress quarter by quarter as we continue advancing our position in the additive manufacturing industry.”

 

($ in Millions, except percentages and per-share data)

2nd Quarter 2025

2nd Quarter 2024

GAAP revenue

$13.6

$10.3

GAAP gross margin

(11.7)%

(28.0)%

GAAP net loss1

($13.8)

($0.2)

GAAP net loss per share - basic and diluted

($0.98)

($0.30)

 

 

 

Non-GAAP net loss2

($11.3)

($21.7)

Non-GAAP net loss per share - basic and diluted2

($0.81)

($38.49)

 

1.
Information about Velo3D’s use of non-GAAP information, including a reconciliation to accounting principles generally accepted in the United States ("GAAP"), is provided at the end of this release under “Non-GAAP Financial Information”. The non-GAAP financial measures presented in this release should not be considered as the sole measure of the company’s performance and should not be considered in isolation from, or as a substitute for, comparable financial measures calculated in accordance with GAAP.
2.
Non-GAAP net loss and non-GAAP net loss per diluted share exclude stock-based compensation expense, gain on exchange of debt for common stock, fair value adjustments for the Company’s warrants, contingent earnout and debt derivative and loss on extinguishment of debt.

 

Summary of Second Quarter 2025 Results

Revenue was $13.6 million. System revenue increased compared to the second quarter of 2024, driven by product mix and the number of systems sold. While system sales are expected to remain the primary driver of revenue in 2025, the company anticipates that, under its new go-to-market strategy, its RPS parts production business will contribute an increasing share of revenue beginning in the second half of the year.

Gross margin for the second quarter was (11.7%) compared to (28.0%) in the second quarter of 2024. While the year-over-year comparison illustrates improvement, the negative margin was the result of a number of the systems sold being manufactured in 2024 when the Company had significantly higher fixed cost and overhead. The company expects gross margin to improve going forward as historical factors become a less significant driver of margin and as a result of operational efficiencies and an anticipated ramp-up of its RPS business.

Operating expenses for the second quarter were $10.5 million compared to $17.6 million in the second quarter of 2024. Non-GAAP operating expenses, excluding stock-based compensation expense of $2.4 million, were $8.1 million, down from $13.4 million in the second quarter of 2024.

GAAP net loss for the second quarter was ($13.8) million compared to ($172,000) in the second quarter of 2024.

Non-GAAP net loss was ($11.3) million in the three months ended June 30, 2025. Adjusted EBITDA for the quarter was ($8.9) million. For more information regarding the company’s non-GAAP financial measures, see “Non-GAAP Financial Information” below.

As of June 30, 2025, the Company had $854,000 of cash and cash equivalents compared to $1.2 million as of December 31, 2024.

Guidance

Management reaffirms expectations for the following for the full year 2025:

Revenue in the range of $50 million to $60 million.
Sequential improvement in gross margin
o
Greater than 30% gross margin in fourth quarter of 2025
Non-GAAP operating expenses in the range of $40 million to $50 million
CapEx in the range of $15 million to $20 million
EBITDA positive in the first half of 2026

Conference Call

The company will host a conference call for investors this afternoon to discuss its second quarter 2025 financial results at 5 p.m. Eastern time / 2 p.m. Pacific time on August 6, 2025. The call will be webcast and can be accessed from the Events page of the Investor Relations section of Velo3D’s website at ir.velo3d.com.

 

 

 


 

About Velo3D:

Velo3D is a metal 3D printing technology company. 3D printing—also known as AM—has a unique ability to improve the way high-value metal parts are built. However, legacy metal AM has been greatly limited in its capabilities since its invention almost 30 years ago. This has prevented the technology from being used to create the most valuable and impactful parts, restricting its use to specific niches where the limitations were acceptable.

Velo3D has overcome these limitations so engineers can design and print the parts they want. The company’s solution unlocks a wide breadth of design freedom and enables customers in space exploration, aviation, power generation, energy, and semiconductor to innovate the future in their respective industries. Using Velo3D, these customers can now build mission-critical metal parts that were previously impossible to manufacture. The fully integrated solution includes the Flow print preparation software, the Sapphire family of printers, and the Assure quality control system—all of which are powered by Velo3D’s Intelligent Fusion manufacturing process. The company delivered its first Sapphire system in 2018 and has been a strategic partner to innovators such as SpaceX, Honeywell, Honda, Chromalloy, and Lam Research. Velo3D has been named as one of Fast Company’s Most Innovative Companies for 2024. For more information, please visit Velo3D.com, or follow the company on LinkedIn or X.

VELO, VELO3D, SAPPHIRE and INTELLIGENT FUSION, are registered trademarks of Velo3D, Inc.; and WITHOUT COMPROMISE, FLOW and ASSURE are trademarks of Velo3D, Inc. All Rights Reserved © Velo3D, Inc.

 

 

###


 

img95731035_0.jpg

 

 

Investor Relations:

Velo3D

Hayden IR

James Carbonara, Managing Director

investors@velo3d.com

 

Media Contact:

Velo3D

Michelle Sidwell, Chief Revenue Officer

media@velo3d.com

 

 

 

Amounts herein pertaining to the company’s second quarter ended June 30, 2025 results represent a preliminary estimate as of the date of this earnings release and may be revised upon filing of our Quarterly Report on Form 10-Q with the Securities and Exchange Commission (the “SEC”). Additional information on our results of operations for the three and six months ended June 30, 2025 will be provided upon the filing our Quarterly Report 10-Q with the SEC.


 

Forward-Looking Statements:

This press release includes “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1996. The company’s actual results may differ from its expectations, estimates and projections and consequently, you should not rely on these forward-looking statements as predictions of future events. Words such as “expect”, “estimate”, “project”, “budget”, “forecast”, “anticipate”, “intend”, “plan”, “may”, “will”, “could”, “should”, “believes”, “predicts”, “potential”, “continue”, and similar expressions are intended to identify such forward-looking statements. These forward-looking statements include, without limitation, the company's guidance for fiscal years 2025 and 2026 (including the company’s estimates for revenue and gross margin), the company’s expectations regarding its ability to achieve profitability in the first half of 2026, the company’s expectations about future demand, the company's strategic realignment and initiatives, the company’s expectations regarding its liquidity and capital requirements, the company’s expectations regarding its potential cost savings, the company’s expectations about its market strategy and financial and operational position, and the company’s other expectations, beliefs, intentions or strategies for the future. These forward-looking statements involve significant risks and uncertainties that could cause the actual results to differ materially from the expected results. You should carefully consider the risks and uncertainties described in the “Risk Factors” section of the company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024 (the “FY 2024 10-K”) and the other documents filed by the company from time to time with the SEC. These filings identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. Most of these factors are outside the company’s control and are difficult to predict. Factors that may cause such differences include, but are not limited to: (1) the inability of the company to execute its business plan, which may be affected by, among other things, competition, the company’s liquidity position//lack of available cash, the ability of the company to grow and manage growth profitably, maintain relationships with customers and suppliers and retain its key employees; (2) the company’s ability to continue as a going concern; (3) the company’s ability to service and comply with its indebtedness; (4) the company’s ability to raise additional capital in the near-term; (5) the possibility that the company may be adversely affected by other economic, business, and/or competitive factors; (6) changes in the applicable laws and regulations, and (7) other risks and uncertainties described in the FY 2024 10-K, including those under “Risk Factors” therein, and in the company’s other filings with the SEC. The company cautions that the foregoing list of factors is not exclusive and not to place undue reliance upon any forward-looking statements, including projections, which speak only as of the date made. The company does not undertake or accept any obligation to release publicly any updates or revisions to any forward-looking statements to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based.

 


 

Non-GAAP Financial Information

 

The information in the table below sets forth the non-GAAP financial measures that the company uses in this release. Because of the limitations associated with these non-GAAP financial measures, “Non-GAAP Net Loss”, “EBITDA”, “Adjusted EBITDA” and “Non-GAAP Operating Expenses”, should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP. The company compensates for these limitations by relying primarily on its GAAP results and using Non-GAAP Net Loss, EBITDA, Adjusted EBITDA, and Non-GAAP Operating Expenses on a supplemental basis. You should review the reconciliation of the non-GAAP financial measures below and not rely on any single financial measure to evaluate the company's business.

The following tables reconcile Net income (loss) to Non-GAAP Net Loss, EBITDA, and Adjusted EBITDA and Total Operating Expenses to Non-GAAP Operating Expenses during the periods below:

 


 

Velo3D, Inc.

NON-GAAP Net Loss Reconciliation

(Unaudited)

 

 

 

 

Three months ended

Six months ended

 

 

 

June 30, 2025

June 30, 2024

June 30, 2025

June 30, 2024

 

 

 

($ In thousands)

 

Revenue

 

$

13,572

 

 

$

10,344

 

 

$

22,892

 

 

$

20,130

 

Gross Profit

 

 

(1,588

)

 

 

(2,897

)

 

 

(891

)

 

 

(5,712

)

Net Loss

 

$

(13,756

)

 

$

(172

)

 

$

(39,167

)

 

$

(28,486

)

Stock-based compensation

 

 

2,409

 

 

 

4,247

 

 

 

6,483

 

 

 

9,334

 

(Gain) loss on fair value of warrants

 

 

 

 

 

(25,310

)

 

 

1,044

 

 

 

(22,690

)

Gain on fair value of contingent earnout liabilities

 

 

 

 

 

(1,824

)

 

 

 

 

 

(1,387

)

Loss on warrant cancellation

 

 

 

 

 

 

 

 

11,357

 

 

 

 

Non-cash cost of issuance of common stock warrants on BEPO Offering

 

 

 

 

 

1,313

 

 

 

-

 

 

 

1,313

 

Non-GAAP Net Loss

 

$

(11,347

)

 

$

(21,746

)

 

$

(20,283

)

 

$

(41,916

)

 

 


 

Velo3D, Inc.

NON-GAAP Adjusted EBITDA Reconciliation

(Unaudited)

 

 

 

Three months ended

Six months ended

 

 

 

June 30, 2025

June 30, 2024

June 30, 2025

June 30, 2024

 

 

 

($ In thousands)

 

Revenue

 

$

13,572

 

 

$

10,344

 

 

$

22,892

 

 

$

20,130

 

Net Loss

 

 

(13,756

)

 

 

(172

)

 

 

(39,167

)

 

 

(28,486

)

Interest expense

 

 

1,572

 

 

 

5,463

 

 

 

2,642

 

 

 

9,360

 

Provision (benefit) for income taxes

 

 

89

 

 

 

(4

)

 

 

97

 

 

 

 

Depreciation and amortization

 

 

783

 

 

 

1,311

 

 

 

1,725

 

 

 

2,707

 

EBITDA

 

$

(11,312

)

 

$

6,598

 

 

$

(34,703

)

 

$

(16,419

)

Stock-based compensation

 

 

2,409

 

 

 

4,247

 

 

 

6,483

 

 

 

9,334

 

(Gain) loss on fair value of warrants

 

 

 

 

 

(25,310

)

 

 

1,044

 

 

 

(22,690

)

Gain on fair value of contingent earnout liabilities

 

 

 

 

 

(1,824

)

 

 

 

 

 

(1,387

)

Loss on warrant cancellation

 

 

 

 

 

 

 

 

11,357

 

 

 

 

Non-cash cost of issuance of common stock warrants on BEPO Offering

 

 

 

 

 

1,313

 

 

 

 

 

 

1,313

 

Adjusted EBITDA

 

$

(8,903

)

 

$

(14,976

)

 

$

(15,819

)

 

$

(29,849

)

 


 

Velo3D, Inc.

NON-GAAP Adjusted Operating Expenses Reconciliation

(Unaudited)

 

 

 

Three months ended

Six months ended

 

 

 

June 30, 2025

June 30, 2024

June 30, 2025

June 30, 2024

 

 

 

($ In thousands)

 

Revenue

 

$

13,572

 

 

$

10,344

 

 

$

22,892

 

 

$

20,130

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

2,845

 

 

 

4,545

 

 

 

5,120

 

 

 

9,588

 

Selling and marketing

 

 

1,619

 

 

 

4,273

 

 

 

2,831

 

 

 

9,082

 

General and administrative

 

 

6,037

 

 

 

8,805

 

 

 

15,168

 

 

 

17,588

 

Total operating expenses

 

$

10,501

 

 

$

17,623

 

 

$

23,119

 

 

$

36,258

 

Stock-based compensation in operating expenses

 

 

2,409

 

 

 

4,247

 

 

 

6,483

 

 

 

9,334

 

Adjusted operating expenses

 

$

8,092

 

 

$

13,376

 

 

$

16,636

 

 

$

26,924

 

 

 


 

Velo3D, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(In thousands, except share and per share data)

 

 

The three months ended June 30,

 

 

The six months ended June 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

3D Printer

 

$

12,082

 

 

$

8,679

 

 

$

19,605

 

 

$

16,339

 

Recurring payment

 

 

70

 

 

 

292

 

 

 

70

 

 

 

762

 

Support services

 

 

1,359

 

 

 

1,373

 

 

 

3,149

 

 

 

3,029

 

Other

 

 

61

 

 

 

 

 

 

68

 

 

 

 

Total Revenue

 

 

13,572

 

 

 

10,344

 

 

 

22,892

 

 

 

20,130

 

Cost of revenue

 

 

 

 

 

 

 

 

 

 

 

 

3D Printer

 

 

13,994

 

 

 

10,744

 

 

 

21,534

 

 

 

20,138

 

Recurring payment

 

 

 

 

 

232

 

 

 

12

 

 

 

547

 

Support services

 

 

1,166

 

 

 

2,265

 

 

 

2,237

 

 

 

5,157

 

Total cost of revenue

 

 

15,160

 

 

 

13,241

 

 

 

23,783

 

 

 

25,842

 

Gross loss

 

 

(1,588

)

 

 

(2,897

)

 

 

(891

)

 

 

(5,712

)

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

2,845

 

 

 

4,545

 

 

 

5,120

 

 

 

9,588

 

Selling and marketing

 

 

1,619

 

 

 

4,273

 

 

 

2,831

 

 

 

9,082

 

General and administrative

 

 

6,037

 

 

 

8,805

 

 

 

15,168

 

 

 

17,588

 

Total operating expenses

 

 

10,501

 

 

 

17,623

 

 

 

23,119

 

 

 

36,258

 

Loss from operations

 

 

(12,089

)

 

 

(20,520

)

 

 

(24,010

)

 

 

(41,970

)

Interest expense

 

 

(1,572

)

 

 

(5,463

)

 

 

(2,642

)

 

 

(9,360

)

Gain (loss) on fair value of warrants

 

 

 

 

 

25,310

 

 

 

(1,044

)

 

 

22,690

 

Gain on fair value of contingent earnout liabilities

 

 

 

 

 

1,824

 

 

 

 

 

 

1,387

 

Loss on warrant cancellation

 

 

 

 

 

 

 

 

(11,357

)

 

 

 

Other expense, net

 

 

(6

)

 

 

(1,327

)

 

 

(17

)

 

 

(1,233

)

Loss before provision for income taxes

 

 

(13,667

)

 

 

(176

)

 

 

(39,070

)

 

 

(28,486

)

(Provision) benefit for income taxes

 

 

(89

)

 

 

4

 

 

 

(97

)

 

 

 

Net loss

 

$

(13,756

)

 

$

(172

)

 

$

(39,167

)

 

$

(28,486

)

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

    Basic

 

$

(0.98

)

 

$

(0.30

)

 

$

(2.85

)

 

$

(53.31

)

    Diluted

 

$

(0.98

)

 

$

(0.30

)

 

$

(2.85

)

 

$

(53.31

)

Shares used in computing net loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

    Basic

 

 

14,041,712

 

 

 

565,026

 

 

 

13,721,680

 

 

 

534,381

 

    Diluted

 

 

14,041,712

 

 

 

565,026

 

 

 

13,721,680

 

 

 

534,381

 

 


 

Velo3D, Inc.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In thousands, except share and per share data)

 

 

June 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

854

 

 

$

1,212

 

Accounts receivable, net

 

 

5,394

 

 

 

3,723

 

Inventories, net

 

 

38,417

 

 

 

49,953

 

Contract assets

 

 

1,448

 

 

 

500

 

Prepaid expenses and other current assets

 

 

2,783

 

 

 

2,336

 

Total current assets

 

 

48,896

 

 

 

57,724

 

Property and equipment, net

 

 

15,201

 

 

 

14,270

 

Equipment subject to operating lease, net

 

 

3,020

 

 

 

3,673

 

Other assets

 

 

11,441

 

 

 

13,513

 

Total assets

 

$

78,558

 

 

$

89,180

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

14,853

 

 

$

18,538

 

Accrued expenses and other current liabilities

 

 

4,263

 

 

 

3,511

 

Debt – current portion

 

 

16,913

 

 

 

5,666

 

Contract liabilities

 

 

6,712

 

 

 

10,285

 

Total current liabilities

 

 

42,741

 

 

 

38,000

 

Long-term debt – less current portion

 

 

5,562

 

 

 

 

Contingent earnout liabilities

 

 

11

 

 

 

11

 

Warrant liabilities

 

 

13

 

 

 

2,167

 

Other noncurrent liabilities

 

 

8,696

 

 

 

9,338

 

Total liabilities

 

 

57,023

 

 

 

49,516

 

Commitments and contingencies (Note 13)

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

Common stock, $0.00001 par value – 500,000,000 shares authorized at June 30, 2025 and December 31, 2024, 14,067,416 and 12,993,962 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively

 

 

4

 

 

 

4

 

Additional paid-in capital

 

 

491,032

 

 

 

469,994

 

Accumulated other comprehensive loss

 

 

 

 

 

 

Accumulated deficit

 

 

(469,501

)

 

 

(430,334

)

Total stockholders’ equity

 

 

21,535

 

 

 

39,664

 

Total liabilities and stockholders’ equity

 

$

78,558

 

 

$

89,180

 

 


 

Velo3D, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

 

The six months ended June 30,

 

 

 

2025

 

 

2024

 

Cash flows from operating activities

 

 

 

 

 

 

Net loss

 

$

(39,167

)

 

$

(28,486

)

Adjustments to reconcile net loss to net cash used in operating activities

 

 

 

 

 

 

Depreciation and amortization

 

 

1,725

 

 

 

2,707

 

Amortization of debt discount and deferred financing costs

 

 

2,559

 

 

 

8,281

 

Stock-based compensation

 

 

6,483

 

 

 

9,334

 

(Gain) loss on fair value of warrants

 

 

1,044

 

 

 

(22,690

)

(Gain) loss on fair value of contingent earnout liabilities

 

 

 

 

 

(1,387

)

Loss on warrant cancellation

 

 

11,357

 

 

 

 

Non-cash cost of issuance of common stock warrants on BEPO Offering

 

 

 

 

 

1,313

 

Loss on sale/disposal of fixed assets

 

 

2,777

 

 

 

 

Realized loss on available for sale securities

 

 

 

 

 

21

 

Changes in assets and liabilities

 

 

 

 

 

 

Accounts receivable

 

 

(1,671

)

 

 

1,245

 

Inventories

 

 

5,691

 

 

 

3,891

 

Contract assets

 

 

(948

)

 

 

(1,351

)

Prepaid expenses and other current assets

 

 

(292

)

 

 

1,871

 

Other assets

 

 

2,002

 

 

 

1,369

 

Accounts payable

 

 

(912

)

 

 

(2,391

)

Accrued expenses and other liabilities

 

 

2

 

 

 

(595

)

Contract liabilities

 

 

(3,573

)

 

 

(345

)

Other noncurrent liabilities

 

 

(642

)

 

 

(1,279

)

Net cash used in operating activities

 

 

(13,565

)

 

 

(28,492

)

Cash flows from investing activities

 

 

 

 

 

 

Purchase of property and equipment

 

 

(1,799

)

 

 

(8

)

Sales of available-for-sale investments

 

 

 

 

 

2,474

 

Proceeds from maturity of available-for-sale investments

 

 

 

 

 

3,500

 

Net cash (used in) provided by investing activities

 

 

(1,799

)

 

 

5,966

 

Cash flows from financing activities

 

 

 

 

 

 

Proceeds from secured convertible note

 

 

15,000

 

 

 

 

Proceeds from BEPO Offering, net of issuance costs

 

 

 

 

 

10,675

 

Repayment of secured notes

 

 

 

 

 

(10,500

)

Issuance of common stock upon exercise of stock options

 

 

 

 

 

315

 

Net cash provided by financing activities

 

 

15,000

 

 

 

490

 

Effect of exchange rate changes on cash and cash equivalents

 

 

6

 

 

 

4

 

Net change in cash and cash equivalents

 

 

(358

)

 

 

(22,032

)

Cash and cash equivalents and restricted cash at beginning of period

 

 

1,840

 

 

 

25,294

 

Cash and cash equivalents and restricted cash at end of period

 

$

1,482

 

 

$

3,262

 

 

The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the condensed consolidated balance sheets to the total of such amounts shown on the condensed consolidated statements of cash flows:

 

 

June 30,

 

 

2025

 

 

2024

 

Cash and cash equivalents

 

$

854

 

 

$

2,462

 

Restricted cash (Other assets)

 

 

628

 

 

 

800

 

Total cash and cash equivalents and restricted cash

 

$

1,482

 

 

$

3,262